County Profile for Carroll - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,772,957 Total Charges 49,779,562
Fixed Assets 24,366,488 Contract Allowance 20,707,295
Other Assets 3,999,636 Operating Revenue 29,072,267
Total Assets 39,139,081 Operating Expenses 31,148,147
Current Liabilities 3,746,380 Operating Margin -2,075,880
Long Term Liabilities 12,420,847 Other Income 2,238,135
Total Equity 22,971,854 Other Expense 0
Total Liabilities and Equity 39,139,081 Net Profit or Loss 162,255

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $129,210 Revenue per Bed $1,118,164 Revenue per Person $29,072,267
Net Margin per Discharge ($9,226) Net Margin per Bed ($79,842) Net Margin per Person ($2,075,880)
Net Profit per Discharge $721 Net Profit per Bed $6,241 Net Profit per Person $162,255
Net Fixed Assets per Discharge $108,296 Net Fixed Assets per Bed $937,173 Net Fixed Assets per Bed $24,366,488
Long Term Debt per Discharge $55,204 Long Term Debt per Bed $477,725 Long Term Debt per Person $12,420,847
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.0 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,839 Net Fixed Assets 1,320 Population Estimate 1,151
Total Revenue 1,655 Long Term Liabilities 1,188 Total Patient Discharges 2,140
Net Margin 2,194 Total Patient Beds 1,627
Net Profit or Loss 1,493

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,308,351 1,520,314 2.1761
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,412,740 5,994,981 0.4025
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,483,602 13 Nursing Administration 186,076
02,03 Captial Related - Movable Equipment 1,019,310 14 Central Services and Supply 87,120
04 Employee Benefits 3,480,451 15 Pharmacy 0
05 Administrative and General 3,831,881 16 Medical Records and Medical Library 279,182
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,038,431 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 251,971 19 Non Physician Anesthetist 132,097
10,11 Dietary and Cafeteria 514,100 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,304,221

County Profile for Carroll - 2018